The AI super-cycle’s toll booth.
NVIDIA FY2026 (ended 2026-01-25) total revenue was $215.9B, up 65.5% YoY; the Data Center market platform accounted for 89.7% of revenue, with quarterly run-rate already at the $50–70B range. The year carried two structural shocks: a Q1 $4.5B H20 inventory writedown (new US export-control rules), and China’s share of revenue retreating from 19.2% to 9.1%. This report is built from three SEC filings — FY2026 10-K, Q3 FY26 10-Q, Q2 FY26 10-Q — and walks through the Data Center–dominated revenue mix, customer concentration, the inventory build for the Blackwell ramp, and key governance points.
Quick numbers
| Item | Value |
|---|---|
| Ticker | NASDAQ : NVDA |
| CIK | 0001045810 |
| FY26 Revenue | $215.9B (+65.5%) |
| Net income | $120.1B (+64.7%) |
| Data Center | $193.7B (+68.2%) |
| Cash + securities | $62.6B |
§01 · Key Metrics — the year at a glance
Logo: Wikimedia Commons / Public Domain (NVIDIA).
| KPI | Value | Notes |
|---|---|---|
| FY2026 Revenue | $215.9B · YoY +65.5% | FY2025: $130.5B · FY2024: $60.9B |
| FY2026 Net income | $120.1B · YoY +64.7% | FY2025: $72.9B · net margin 55.6% |
| Operating income | $130.4B · YoY +60.1% | Operating margin 60.4% |
| Free cash flow | $96.7B · YoY +58.9% | OCF $102.7B · Capex $6.0B |
| Data Center revenue | $193.7B · YoY +68.2% | 89.7% of total revenue |
| Gross margin | 71.1% · vs FY25 75.0% | Q1 H20 writedown $4.5B drags ~2pp |
| Capex | $6.0B · +86.7% YoY | FY25: $3.2B · in-house data centers + equipment |
| Cash + marketable securities | $62.6B · +45.1% vs FY25 | Cash $10.6B + securities $52.0B |
FY2026 marks the inflection where NVIDIA evolves from “supplier to the AI infrastructure cycle” into something closer to a “supercompute infrastructure operator.” Data Center revenue grew $78.5B YoY; the top two customers combined for 36% of revenue; $40B in non-public equity (incl. Groq) plus $22.7B of long-term leases not yet commenced — the balance sheet has expanded from a semiconductor company toward something closer to an “AI compute platform” capital structure.
— Synthesis of 10-K / 10-Q disclosures; data not independently audited
§02 · Business — platforms, geography, customers
Revenue mix · by market platform
Data Center alone is 89.7% ($193.7B); Gaming has fallen to 7.4% ($16.0B); Pro Viz / Automotive / OEM together are just 2.8%. Versus FY2024, when Data Center was 78%, the AI super-cycle has driven the company further from a “multi-segment semis vendor” toward “Data Center–centric.”
Geographic mix · by customer billing address
United States $149.6B (69.3%) · Taiwan $42.3B (19.6%) · China incl. Hong Kong $19.7B (9.1%) · Other $4.3B (2.0%). China revenue share retreated from 19.2% in FY25 to 9.1%, reflecting the H20 licensing regime and CSP order-billing concentration shifting toward the US/Taiwan.
Data Center quarterly trajectory
Data Center grew from $39.1B in Q1 to $62.3B in Q4 (FY total $193.7B). Q1 was lightly affected by the H20 cutoff (full-quarter $4.5B H20 inventory writedown); from Q3 Blackwell shipped at scale, and quarterly growth re-accelerated.
Gross margin by quarter
Q1 FY26 gross margin sank to 60.5% on the H20 writedown, recovered to 72.4% in Q2, and rose to 73.4% in Q3 (Blackwell ramp + yield improvement). The full-year 71.1% sits below FY25’s 75.0%, primarily on the Q1 one-off.
Quarterly revenue & YoY growth
Segment results
Two reporting segments · USD millions.
| Segment | FY26 Rev | FY26 Op. inc. | FY25 Rev | FY24 Rev |
|---|---|---|---|---|
| Compute & Networking | 193,479 | 130,141 | 116,193 | 47,405 |
| Graphics | 22,459 | 9,156 | 14,304 | 13,517 |
| Total (segment basis) | 215,938 | 139,297 | 130,497 | 60,922 |
| › Unallocated SBC | (6,386) | |||
| › Unallocated opex | (1,997) | |||
| › Acquisition-related | (527) | |||
| GAAP operating income | 130,387 | 81,453 | 32,972 |
Customer concentration · 10-K disclosure
Direct customers >10% of total revenue.
- Customer A · 22% of total revenue. 12% in FY25 · 13% in FY24 — share has roughly doubled. The name is not disclosed; the market widely assumes Microsoft or another hyperscale CSP. Attributed to the Compute & Networking segment.
- Customer B · 14% of total revenue. 11% in FY25 — second-largest customer. Also Compute & Networking. Q3 FY26 disclosures still showed this customer at the 15% level.
- Q3 single quarter: Customer C 13% · Customer D 11%. The Q3 FY26 10-Q disclosed four direct customers each above 10% in the quarter (22% / 15% / 13% / 11%), 61% of revenue combined. CSP concentration is extreme — among the top tail risks.
- Indirect end customers. The Q2 FY26 10-Q separately disclosed two indirect end customers (each shipping through A/B) above 10%. The company describes them as “AI research and deployment companies” contributing a meaningful share — broadly read as OpenAI/Anthropic-type customers procuring via the cloud providers.
§03 · P&L — operating leverage at scale
Income statement (quarterly + FY)
Per SEC disclosure · USD millions.
| Item | Q1 FY26* | Q2 FY26 | Q3 FY26 | Q4 FY26* | FY26 | FY25 |
|---|---|---|---|---|---|---|
| Revenue | 44,062 | 46,743 | 57,006 | 68,127 | 215,938 | 130,497 |
| › Data Center | 39,112 | 41,096 | 51,215 | 62,314 | 193,737 | 115,186 |
| › Gaming | 3,763 | 4,287 | 4,265 | 3,727 | 16,042 | 11,350 |
| › Pro Viz / Auto / OEM | 1,187 | 1,360 | 1,526 | 2,086 | 6,159 | 3,961 |
| Cost of revenue | 17,394 | 12,890 | 15,157 | 17,034 | 62,475 | 32,639 |
| Gross profit | 26,668 | 33,853 | 41,849 | 51,093 | 153,463 | 97,858 |
| R&D | 4,090 | 4,291 | 4,705 | 5,411 | 18,497 | 12,914 |
| SG&A | 1,099 | 1,122 | 1,134 | 1,224 | 4,579 | 3,491 |
| Operating income | 21,479 | 28,440 | 36,010 | 44,458 | 130,387 | 81,453 |
| Net income | 18,775 | 26,422 | 31,910 | 42,960 | 120,067 | 72,880 |
| Diluted EPS | $0.76 | $1.08 | $1.30 | $1.76 | $4.90 | $2.94 |
| Diluted shares (M) | 24,611 | 24,481 | 24,513 | 24,443 | 24,514 | 24,804 |
* Q1 FY26 derived from 6M FY26 (Q2 10-Q) less Q2; Q4 FY26 derived from FY26 less Q1/Q2/Q3; not separately disclosed. Q1 includes the $4.5B H20 inventory writedown (in cost of revenue).
Margin trajectory
Q1 gross margin compressed to 60.5% on the H20 writedown; Q2/Q3 quickly recovered to 72–73%. Net margin reached 56% in Q3, helped by Compute & Networking margin expansion and a lower amortization burden. FY2026 is still the “trough year” for gross margin, but scale absorbed the writedown, and absolute profit still doubled.
Opex structure · R&D / SG&A as % of revenue
R&D in absolute terms rose from $12.9B in FY25 to $18.5B in FY26, but as a share of revenue dropped from 9.9% to 8.6%; SG&A is just 2.1%. Even versus the best platform-software companies this is extreme operating leverage: every $1 of revenue carries only $0.107 of operating expense.
§04 · Balance — inventory build for Blackwell
Balance sheet comparison
Jan 25 2026 vs Jan 26 2025 · USD millions.
| Item | FY26 end | FY25 end | Δ |
|---|---|---|---|
| Cash & equivalents | 10,605 | 8,589 | +2,016 |
| Marketable securities | 51,951 | 34,621 | +17,330 |
| Accounts receivable | 38,466 | 23,065 | +15,401 |
| Inventory (Blackwell build) | 21,403 | 10,080 | +11,323 |
| Other current assets | 3,180 | 3,771 | (591) |
| Total current assets | 125,605 | 80,126 | +45,479 |
| PP&E, net | 10,383 | 6,283 | +4,100 |
| Operating lease assets | 2,867 | 1,793 | +1,074 |
| Goodwill | 20,832 | 5,188 | +15,644 |
| Intangibles | 3,306 | 807 | +2,499 |
| Non-public equity (incl. Groq) | 22,251 | 3,387 | +18,864 |
| Deferred tax + other | 21,559 | 14,017 | +7,542 |
| Total assets | 206,803 | 111,601 | +95,202 |
| Accounts payable | 9,812 | 6,310 | +3,502 |
| Accrued & other current liabilities | 21,352 | 11,737 | +9,615 |
| Short-term debt | 999 | 0 | +999 |
| Long-term debt | 7,469 | 8,463 | (994) |
| Long-term leases + other | 9,878 | 5,764 | +4,114 |
| Total liabilities | 49,510 | 32,274 | +17,236 |
| APIC | 10,118 | 11,237 | (1,119) |
| Retained earnings | 146,973 | 68,038 | +78,935 |
| Stockholders’ equity | 157,293 | 79,327 | +77,966 |
Blackwell build · inventory step-up
Inventory doubled within a year to $21.4B; combined with $22.7B of long-term leases not yet commenced and PP&E doubling to $10.4B — the capital base is being laid for the next-generation Blackwell / Rubin compute supply. Risk: if CSP order rhythm shifts, inventory write-down risk rises (cf. the Q1 H20 episode).
Capital structure · single class
Single-class common stock · 1 share = 1 vote. As of 2026-01-25, 24,304M common shares outstanding.
| Class | Shares | Voting share |
|---|---|---|
| Common Stock (1 vote) | 24.30B | 100% |
Unlike most founder-led Silicon Valley public companies, NVIDIA uses a single-class capital structure — founder Jensen Huang owns ~3.5% (non-controlling), and governance follows a standard majority-rule model. Huang has actively chosen to keep this structure long-term.
Assets vs liabilities · structure
§05 · Cash Flow — cash returns and Groq
OCF / FCF / Capex · 3-year comparison
Cash flow takeaways
- OCF $102.7B · FCF $96.7B. Operating cash flow grew 60.3% from $64.1B; FCF is 80.5% of net income — high-quality cash conversion. Capex doubled to $6.0B, 2.8% of revenue.
- Buybacks $40.1B · dividends $1.0B. FY26 buybacks $40.1B (vs FY25 $33.7B); dividends $974M. Total shareholder return $41.1B, 42.5% of FCF. Buyback authorization remaining is large.
- $13B invested in Groq. A one-off $13B strategic investment in Groq (AI inference chips) in FY26. Non-public equity surged from $3.4B to $22.3B — the canonical move in the “the company is becoming an AI infrastructure fund” thesis.
- SBC $6.4B. Stock-based comp at $6.4B is just 3.0% of revenue (FY25: 3.6%) — extremely low among large-cap tech, partly because Huang himself takes a small base salary plus performance shares.
Capital allocation waterfall · where FCF went
Of $96.7B of FCF: buybacks $40.1B (41.5%) · dividends $1.0B (1.0%) · Groq + other strategic equity >$13B (13.4%) · increase in marketable securities $17.3B (17.9%) · net cash change $2.0B. The new capital allocation curve: “convert profit into compute + buybacks + an equity portfolio.”
§06 · Leadership — the Jensen era
Named Executive Officers
The following are the named executives identified in the FY2026 10-K (filed 2026-02-25) signature page and Item 10 disclosures. There were no executive departures or new appointments during the period. Founder Jensen Huang has served as CEO since co-founding the company in 1993, one of the longest tenures of any sitting Silicon Valley CEO.
| Role | Name | Notes |
|---|---|---|
| CEO · Founder · age 63 | Jen-Hsun “Jensen” Huang | President & CEO · Founder. Co-founded NVIDIA in 1993 with Chris Malachowsky and Curtis Priem and has been CEO ever since. Owns ~3.5% (single-class capital, no super-voting). Personal net worth surpassed $150B in 2025, but corporate governance remains standard. Architect of the strategic shift from “graphics-card company” to “AI infrastructure platform.” |
| CFO · age 58 | Colette M. Kress | EVP & Chief Financial Officer. Joined NVIDIA as CFO in 2013. Previously a finance executive at Cisco and Microsoft. Her tenure spans the company’s complete transformation from $40B to $4T market cap; the consistency of her quarterly communications is a key credibility anchor for the multiple the market awards. |
| EVP Ops · age 71 | Debora Shoquist | EVP, Operations. Joined in 2007 and leads global supply chain, manufacturing, and operations. Manages the critical relationships with TSMC, SK Hynix, Micron, and others. One of the most important figures in operating the Blackwell/Rubin ramp. |
| EVP WW Sales · age 71 | Ajay K. Puri | EVP, Worldwide Field Operations. Joined in 2005 and leads global sales, customer relationships, and ecosystem. Drives the long-term procurement commitments with hyperscale customers including Microsoft, Meta, Alphabet, Oracle, and AWS. Previously held senior roles at Sun Microsystems and HP. |
Executive & governance highlights
FY26 10-K · Item 10 / 11 disclosures.
- Management. Jensen Huang (CEO), Colette Kress (CFO), Debora Shoquist (Ops), Ajay Puri (Sales), Tim Teter (GC) + Donald Robertson (Chief Accounting Officer) — no Item 5.02 events in FY26.
- CEO comp. Huang receives base salary plus performance shares, with a low cash-bonus weighting. The classic “founder CEO with low cash compensation and high equity alignment” profile.
- Capital structure. Single-class common stock (1 vote per share). Huang owns ~3.5%; no super-voting and no controlling stockholder.
- Headcount. About 42,000 employees in 38 countries at FY2026 end; 31,000 in R&D, 11,000 in sales / operations / G&A.
Board of Directors
13 directors · 2026 proxy slate.
| Director | Role |
|---|---|
| Jen-Hsun Huang | CEO · Founder |
| Robert K. Burgess | Independent |
| Tench Coxe | Independent |
| John O. Dabiri | Independent |
| Persis S. Drell | Independent |
| Dawn Hudson | Lead Independent |
| Harvey C. Jones | Independent |
| Michael G. McCaffery | Independent |
| Stephen C. Neal | Independent |
| Mark L. Perry | Independent |
| A. Brooke Seawell | Independent |
| Aarti Shah | Independent |
| Mark A. Stevens | Independent |
Huang is the sole inside director; the other 12 are independent, with Dawn Hudson as Lead Independent Director. Unlike Meta or Alphabet’s founder-controlled models, NVIDIA has 12/13 independent directors — a structure that “looks more like a traditional blue chip,” and a quiet reason actively managed funds tend to overweight the name.
§07 · Risk — what could derail the trade
- China export controls + H20-style risk. FY26 Q1 booked a $4.5B writedown of inventory and purchase commitments after the new H20 licensing requirement in 2025-04. China’s revenue share has fallen from 19.2% (FY25) to 9.1% (FY26). If a future tightening hits a China-specific Blackwell / Rubin variant, a single writedown could be several times the H20 case. The 10-K places this first among structural risks.
- Customer concentration · four CSPs each >10%. Q3 FY26 single-quarter: Customer A 22% · B 15% · C 13% · D 11% — four customers, 61% of revenue combined. For the full year FY26, A+B alone are 36%. If any one shifts toward in-house ASICs (Google TPU, Meta MTIA, AWS Trainium), single-quarter shipping cadence is affected. Among indirect end customers, the renewal capacity of “AI model companies” like OpenAI/Anthropic is a hidden variable.
- In-house and competitive substitution · AMD / Intel / custom silicon. AMD MI300/MI400 ramping, Intel Gaudi, and CSP custom ASICs continue to chip away at AI training/inference share. The CUDA software moat remains, but on the inference side (latency-sensitive, cost-sensitive) substitution pressure is highest. The $13B Groq investment can be read as NVIDIA’s hedge against the “inference ASICs displace general-purpose GPUs” path.
- Supply chain + ramp execution. TSMC advanced packaging (CoWoS), HBM supply (SK Hynix / Micron / Samsung), and back-end test are the core bottlenecks. Blackwell Ultra is shipping; Rubin is still ramping — any link in the chain slipping affects quarterly cadence. With inventory up from $10B to $21B, capital is committed ahead of demand, and impairment risk is amplified if the demand cadence shifts.
- Legal + regulatory · antitrust / export / tax. The US FTC/DOJ, the European Commission, France, and China have all opened or are watching antitrust / tying investigations on NVIDIA; the CUDA ecosystem and InfiniBand bundling are core flashpoints. Beyond that, the global minimum tax, the sustainability of the $3.1B Israel-segment tax benefit, and the expansion of the US “Foreign Direct Product Rule” on semiconductor exports are all structural unknowns.
Bottom line · The biggest beneficiary of the AI super-cycle — and the biggest single point.
NVIDIA’s FY2026 has triple-locked the franchise: scale (revenue $216B), margins (operating margin 60%), and customer relationships (multi-year commitments from four CSPs). But three new structural questions are starting to come into view:
- The pace at which customers substitute their own ASICs
- The “never-zero, never-saturated” tail of the China market
- The effective capitalization rate of inventory + long-term leases + the equity portfolio
“Net income $120B · FCF $96.7B · single-class capital · 12/13 independent directors” — a rare combination of traditional blue-chip governance and a hyper-growth curve.
§08 · Valuation — valuation in context
NVDA current valuation
Data as of 2026-04-20 · close.
| Metric | Value |
|---|---|
| Price | $200.98 |
| Market cap | $4.90T |
| P/E (TTM) | 40.5× |
| P/S (TTM) | 22.9× |
| EV/EBITDA | 36.4× |
| FCF Yield | 2.0% |
| 52W range | $95.04–$212.19 |
Peer benchmark
TTM multiples · latest.
| Ticker | Price | Mkt cap | P/E | P/S | EV/EBITDA | FCF Yield |
|---|---|---|---|---|---|---|
| NVDA | $200.98 | $4.90T | 40.5× | 22.9× | 36.4× | 2.0% |
| AMD | $278.39 | $453.9B | 104.3× | 13.1× | 66.3× | 1.5% |
| AVGO | $406.06 | $1.92T | 79.2× | 28.1× | 53.1× | 1.4% |
| INTC | $62.38 | $343.9B | N/M | 5.9× | 14.5× | N/M |
On a TTM basis, NVDA trades at 40.5× P/E and 36.4× EV/EBITDA — actually the lowest earnings multiple among the AI Big Four, because $120B of real net income inflates the denominator, while AMD (104×) and AVGO (79×) read more like “discounted AI expectations.” On a sales basis, 22.9× P/S is still a premium, but lower than AVGO’s 28.1×, reflecting the market awarding AVGO a higher growth premium for its ASIC + software combination. FCF Yield of 2.0% is the highest of the four, meaning that by current cash flow, NVDA is the “cheapest” AI bellwether — partly offsetting the tail discount from China export controls (China revenue already retreated from 19.2% to 9.1%). INTC’s P/E is N/M and FCF is negative; its multiples have broken down and it is no longer in the same comparable bucket — it sits in a special restructuring state inside foundry recapitalization. At $200.98, NVDA is just -5.3% from its 52-week high of $212.19; multiple repair and earnings delivery have happened simultaneously, so further upside hinges on the pace of the Rubin ramp and the slope of customer ASIC substitution.